SSPL Securities Private Limited

Profit and Loss


AWL Agri Business Ltd	Industry: Solvent Extraction

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
543458	INE699H01024	72.0812655	AWL	0	35689.17	31.97	8.59	1

	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	61676.73	49206.06	55262.45	52302.27	37090.42	29657.04
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	61676.73	49206.06	55262.45	52302.27	37090.42	29657.04
Other Income	232.94	289.96	958.86	168.94	104.01	107.89
Stock Adjustments	857.18	-19.07	-1244.10	1768.96	945.10	-469.75
Total Income	62766.85	49476.95	54977.21	54240.17	38139.53	29295.18
EXPENDITURE :
Raw Materials	55257.05	43451.08	49000.63	48859.63	32463.52	23981.48
Power & Fuel Cost	607.70	610.96	613.15	498.31	397.44	367.46
Employee Cost	521.64	374.17	343.48	357.63	321.15	223.50
Other Manufacturing Expenses	930.57	824.86	755.86	628.11	1538.95	1499.21
Selling & Administrative Expenses	2676.85	2366.23	2162.95	1871.04	1964.86	1616.59
Miscellaneous Expenses	117.23	472.46	228.25	131.12	22.12	187.35
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	60111.04	48099.76	53104.32	52345.84	36708.04	27875.59
Operating Profit	2655.81	1377.19	1872.89	1894.33	1431.49	1419.59
Interest	661.14	674.37	728.93	525.21	406.51	569.07
Gross Profit	1994.67	702.82	1143.96	1369.12	1024.98	850.52
Depreciation	354.62	321.59	319.30	284.74	267.53	241.87
Profit Before Tax	1640.05	381.23	824.66	1084.38	757.45	608.65
Tax	405.65	159.87	71.17	236.11	281.80	153.81
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	18.77	-56.80	146.25	40.33	-178.91	60.24
Reported Net Profit	1215.63	278.16	607.24	807.94	654.56	394.60
Extraordinary Items	0.12	-18.23	-2.04	-0.26	-0.26	0.01
Adjusted Net Profit	1215.51	296.39	609.28	808.20	654.82	394.59
Adjustment below Net Profit	-4.46	-0.73	3.19	-3.94	-0.19	-1.18
P & L Balance brought forward	3962.59	3685.16	3074.73	2270.73	1616.36	1222.93
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	5173.76	3962.59	3685.16	3074.73	2270.73	1616.35
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	9.38	2.14	4.67	6.22	57.27	34.53
Earnings Per Share(Adj)-Unit Curr	9.38	2.14	4.67	6.22	57.27	34.53
Book Value-Unit Curr	72.32	63.65	61.46	56.77	268.33	211.06
Book Value(Adj)-Unit Curr	72.32	63.65	61.46	56.77	268.33	211.06