SSPL WEALTH PVT LTD

Profit and Loss


Asian Paints Ltd	Industry: Paints / Varnishes

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500820	INE021A01026	169.6479073	ASIANPAINT	0.9	272853.4	51.04	55.73	1

	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	30078.40	25188.51	18516.86	17194.09	16391.78	14559.55
Excise Duty	0.00	0.00	0.00	0.00	0.00	391.69
Net Sales	30078.40	25188.51	18516.86	17194.09	16391.78	14167.86
Other Income	518.01	451.89	366.02	357.54	284.81	277.50
Stock Adjustments	299.74	1208.63	90.70	210.21	247.86	-154.12
Total Income	30896.15	26849.03	18973.58	17761.84	16924.45	14291.24
EXPENDITURE :
Raw Materials	16495.71	14668.36	8683.95	8322.48	8288.87	6653.56
Power & Fuel Cost	122.15	104.66	74.71	83.30	103.90	95.55
Employee Cost	1513.89	1310.14	1128.66	985.43	900.14	791.08
Other Manufacturing Expenses	2519.88	2484.52	1755.10	1660.30	1612.88	1431.54
Selling & Administrative Expenses	3141.26	2610.29	1991.93	2013.64	2087.90	1988.09
Miscellaneous Expenses	764.77	685.11	480.43	515.31	139.01	130.66
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	24557.66	21863.08	14114.78	13580.46	13132.70	11090.48
Operating Profit	6338.49	4985.95	4858.80	4181.38	3791.75	3200.76
Interest	93.06	70.25	71.66	78.38	80.73	23.82
Gross Profit	6245.43	4915.70	4787.14	4103.00	3711.02	3176.94
Depreciation	755.83	721.56	697.47	689.97	540.77	311.11
Profit Before Tax	5489.60	4194.14	4089.67	3413.03	3170.25	2865.83
Tax	1424.32	1110.45	1059.18	876.81	879.47	968.46
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-34.90	-51.02	-21.31	-117.73	158.61	2.57
Reported Net Profit	4100.18	3134.71	3051.80	2653.95	2132.17	1894.80
Extraordinary Items	8.49	-9.84	13.64	-16.91	9.35	-1.92
Adjusted Net Profit	4091.69	3144.55	3038.16	2670.86	2122.82	1896.72
Adjustment below Net Profit	0.00	0.00	0.00	-362.89	-241.87	-191.44
P & L Balance brought forward	8974.85	7581.09	4994.52	4424.53	3387.91	2672.53
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	1908.86	1740.95	465.23	1740.95	853.68	987.98
P & L Balance carried down	11166.17	8974.85	7581.09	4974.64	4424.53	3387.91
Dividend	0.00	0.00	321.33	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	2565.00	1915.00	1785.00	1200.00	1050.00	870.00
Dividend Per Share(Rs)	25.65	19.15	17.85	12.00	10.50	8.70
Earnings Per Share-Unit Curr	42.75	32.68	31.82	27.67	22.23	19.75
Earnings Per Share(Adj)-Unit Curr	42.75	32.68	31.82	27.67	22.23	19.75
Book Value-Unit Curr	162.48	139.17	126.03	98.55	92.19	81.30
Book Value(Adj)-Unit Curr	162.48	139.17	126.03	98.55	92.19	81.30