SSPL WEALTH PVT LTD

Profit and Loss


Larsen & Toubro Ltd	Industry: Engineering - Turnkey Services

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500510	INE018A01030	468.593251	LT	1.01	464473.03	51.93	65.06	2

	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	110500.98	101000.41	87255.48	82383.65	82287.42	74611.65
Excise Duty	0.00	0.00	0.00	0.00	0.00	149.10
Net Sales	110500.98	101000.41	87255.48	82383.65	82287.42	74462.55
Other Income	4034.95	3879.94	12010.77	4072.63	4896.60	2337.95
Stock Adjustments	2930.73	1944.37	-362.10	64.01	1126.17	1047.41
Total Income	117466.66	106824.72	98904.15	86520.29	88310.19	77847.91
EXPENDITURE :
Raw Materials	52338.03	45106.97	36390.28	34974.65	36101.68	31710.81
Power & Fuel Cost	2648.52	2112.87	1419.26	1755.52	1735.16	1014.92
Employee Cost	8298.22	7396.88	6398.20	5955.98	5732.60	5614.74
Other Manufacturing Expenses	37921.13	35920.18	31153.32	29985.10	29704.50	26741.00
Selling & Administrative Expenses	2134.89	1814.51	1469.58	1757.69	1784.54	1616.50
Miscellaneous Expenses	720.29	1459.89	4494.48	1079.09	612.83	1327.50
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	5.19
Total Expenditure	104061.08	93811.30	81325.12	75508.03	75671.31	68020.28
Operating Profit	13405.58	13013.42	17579.03	11012.26	12638.88	9827.63
Interest	2201.24	1832.22	2459.14	2368.07	1876.81	1515.79
Gross Profit	11204.34	11181.20	15119.89	8644.19	10762.07	8311.84
Depreciation	1371.64	1172.50	1150.68	1020.51	999.55	1049.46
Profit Before Tax	9832.70	10008.70	13969.21	7623.68	9762.52	7262.38
Tax	2334.76	2405.17	1847.72	1508.92	2409.73	1974.07
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-351.03	-275.92	323.70	-564.45	-138.60	-98.99
Reported Net Profit	7848.97	7879.45	11797.79	6679.21	7491.39	5387.30
Extraordinary Items	-246.08	605.63	-1925.56	464.71	1258.12	368.51
Adjusted Net Profit	8095.05	7273.82	13723.35	6214.50	6233.27	5018.79
Adjustment below Net Profit	-25.37	58.02	39.36	-360.01	-373.97	2.50
P & L Balance brought forward	31131.14	25722.05	17795.79	15043.02	10254.07	11225.53
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	3091.42	2528.38	3910.89	4405.05	2324.50	2365.32
P & L Balance carried down	35863.32	31131.14	25722.05	16957.17	15046.99	14250.01
Dividend	0.00	0.00	2527.66	1403.89	0.00	2242.19
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	1200.00	1100.00	1800.00	900.00	900.00	800.00
Dividend Per Share(Rs)	24.00	22.00	36.00	18.00	18.00	16.00
Earnings Per Share-Unit Curr	55.84	56.08	84.00	47.58	53.41	38.44
Earnings Per Share(Adj)-Unit Curr	55.84	56.08	84.00	47.58	53.41	38.44
Book Value-Unit Curr	508.91	477.66	439.56	371.65	355.70	349.79
Book Value(Adj)-Unit Curr	508.91	477.66	439.56	371.65	355.70	349.79