SSPL WEALTH PVT LTD

Profit and Loss


Tata Motors Ltd	Industry: Automobiles - LCVs / HCVs

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500570	INE155A01022	69.3054352	TATAMOTORS	0.21	371770.23	56.42	17.97	2

	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	65757.33	47263.68	30175.03	43928.17	69202.76	58689.81
Excise Duty	0.00	0.00	0.00	0.00	0.00	793.28
Net Sales	65757.33	47263.68	30175.03	43928.17	69202.76	57896.53
Other Income	820.94	1150.04	419.99	1456.08	2887.61	2492.48
Stock Adjustments	-484.69	403.87	609.55	-722.68	-144.69	-842.05
Total Income	66093.58	48817.59	31204.57	44661.57	71945.68	59546.96
EXPENDITURE :
Raw Materials	48788.13	36723.11	22207.54	31851.83	50471.09	41842.86
Power & Fuel Cost	420.98	344.78	247.89	428.85	598.62	545.12
Employee Cost	4021.63	3601.51	3341.53	4384.31	4273.10	3970.41
Other Manufacturing Expenses	2487.47	2150.88	1757.02	2276.81	2899.73	2592.18
Selling & Administrative Expenses	3487.05	2668.95	1530.19	3305.35	4185.41	3682.22
Miscellaneous Expenses	2885.88	1643.16	1448.51	5362.93	3319.70	3869.85
Less : Pre-operative Expenses Capitalised	1066.73	905.42	794.93	1169.46	1093.11	855.08
Total Expenditure	61024.41	46226.97	29737.75	46440.62	64654.54	55647.56
Operating Profit	5069.17	2590.62	1466.82	-1779.05	7291.14	3899.40
Interest	2047.51	2121.73	2110.83	1973.00	1793.57	1744.43
Gross Profit	3021.66	468.89	-644.01	-3752.05	5497.57	2154.97
Depreciation	1766.86	1760.57	1730.71	3375.29	3098.64	3101.89
Profit Before Tax	1254.80	-1291.68	-2374.72	-7127.34	2398.93	-946.92
Tax	81.60	51.18	20.16	33.05	294.66	92.63
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1554.93	48.00	0.56	129.24	83.67	-4.70
Reported Net Profit	2728.13	-1390.86	-2395.44	-7289.63	2020.60	-1034.85
Extraordinary Items	-190.91	203.38	-232.70	-2385.18	-112.70	-779.02
Adjusted Net Profit	2919.04	-1594.24	-2162.74	-4904.45	2133.30	-255.83
Adjustment below Net Profit	-64.63	11136.56	-10.08	-69.07	-43.90	11.97
P & L Balance brought forward	2146.05	-8092.95	-5821.83	1489.77	-491.86	531.02
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	-199.80	-493.30	-134.40	-47.10	-4.93	0.00
P & L Balance carried down	5009.35	2146.05	-8092.95	-5821.83	1489.77	-491.86
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	100.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	2.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	7.12	-3.63	-6.26	-20.26	5.95	0.00
Earnings Per Share(Adj)-Unit Curr	7.12	-3.63	-6.26	-20.26	5.95	0.00
Book Value-Unit Curr	58.66	52.06	49.77	48.70	65.26	59.39
Book Value(Adj)-Unit Curr	58.66	52.06	49.77	48.70	65.26	59.39