SSPL WEALTH PVT LTD

Profit and Loss


UPL Ltd	Industry: Pesticides / Agrochemicals - Indian

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
512070	INE628A01036	99.8407306	UPL	2	37414.04	36.17	13.78	2

	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	18783.00	16449.00	11345.00	9641.00	8660.00	7374.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	111.00
Net Sales	18783.00	16449.00	11345.00	9641.00	8660.00	7263.00
Other Income	462.00	631.00	113.00	506.00	560.00	435.00
Stock Adjustments	1116.00	678.00	256.00	-248.00	160.00	-2.00
Total Income	20361.00	17758.00	11714.00	9899.00	9380.00	7696.00
EXPENDITURE :
Raw Materials	12755.00	10560.00	6511.00	5312.00	5262.00	3921.00
Power & Fuel Cost	1007.00	797.00	501.00	386.00	337.00	237.00
Employee Cost	828.00	767.00	685.00	646.00	551.00	486.00
Other Manufacturing Expenses	1434.00	1463.00	996.00	711.00	686.00	692.00
Selling & Administrative Expenses	988.00	975.00	761.00	675.00	728.00	670.00
Miscellaneous Expenses	615.00	514.00	542.00	468.00	421.00	313.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	17627.00	15076.00	9996.00	8198.00	7985.00	6319.00
Operating Profit	2734.00	2682.00	1718.00	1701.00	1395.00	1377.00
Interest	499.00	377.00	307.00	272.00	185.00	135.00
Gross Profit	2235.00	2305.00	1411.00	1429.00	1210.00	1242.00
Depreciation	951.00	1044.00	977.00	891.00	724.00	666.00
Profit Before Tax	1284.00	1261.00	434.00	538.00	486.00	576.00
Tax	314.00	220.00	195.00	55.00	80.00	97.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-5.00	-135.00	19.00	22.00	1.00	-69.00
Reported Net Profit	975.00	1176.00	220.00	461.00	405.00	548.00
Extraordinary Items	12.84	-4.13	-7.60	-8.57	34.74	-4.81
Adjusted Net Profit	962.16	1180.13	227.60	469.57	370.26	552.81
Adjustment below Net Profit	-16.00	2.00	-1.00	-1.00	3.00	0.00
P & L Balance brought forward	1373.00	959.00	1198.00	1145.00	1143.00	968.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	611.00	764.00	458.00	407.00	406.00	373.00
P & L Balance carried down	1721.00	1373.00	959.00	1198.00	1145.00	1143.00
Dividend	0.00	0.00	0.00	0.00	0.00	407.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	500.00	500.00	500.00	300.00	400.00	400.00
Dividend Per Share(Rs)	10.00	10.00	10.00	6.00	8.00	8.00
Earnings Per Share-Unit Curr	13.00	15.37	2.88	6.03	7.94	10.75
Earnings Per Share(Adj)-Unit Curr	13.00	15.37	2.88	6.03	5.29	7.17
Book Value-Unit Curr	94.24	107.20	101.78	104.89	156.31	156.25
Book Value(Adj)-Unit Curr	94.24	107.20	101.78	104.89	104.21	104.17