SSPL Securities Private Limited

Profit and Loss


Adani Ports & Special Economic Zone Ltd	Industry: Miscellaneous

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
532921	INE742F01042	140.1301424	ADANIPORTS	0.5	301134.17	104.11	13.39	2

	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	7910.69	6806.66	5237.15	4206.22	4377.15	4643.28
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	7910.69	6806.66	5237.15	4206.22	4377.15	4643.28
Other Income	2501.95	1977.36	2998.79	2519.31	2984.79	3029.64
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	10412.64	8784.02	8235.94	6725.53	7361.94	7672.92
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	367.73	320.13	258.27	255.49	274.62	318.62
Employee Cost	300.30	332.93	294.70	238.34	235.01	224.61
Other Manufacturing Expenses	1072.87	1107.15	889.57	601.75	664.87	770.63
Selling & Administrative Expenses	567.87	572.54	456.28	496.57	260.75	227.49
Miscellaneous Expenses	940.02	500.78	4071.98	1568.38	71.02	86.29
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3248.79	2833.53	5970.80	3160.53	1506.27	1627.64
Operating Profit	7163.85	5950.49	2265.14	3565.00	5855.67	6045.28
Interest	2943.75	2762.98	2680.39	2493.66	2326.85	3460.26
Gross Profit	4220.10	3187.51	-415.25	1071.34	3528.82	2585.02
Depreciation	660.57	655.59	612.98	599.61	619.18	553.29
Profit Before Tax	3559.53	2531.92	-1028.23	471.73	2909.64	2031.73
Tax	976.90	178.39	46.12	287.68	948.74	367.25
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	125.48	615.18	-594.92	36.49	32.97	-269.77
Reported Net Profit	2457.15	1738.35	-479.43	147.56	1927.93	1934.25
Extraordinary Items	-435.90	-309.25	-4039.51	-450.82	3.12	29.06
Adjusted Net Profit	2893.05	2047.60	3560.08	598.38	1924.81	1905.19
Adjustment below Net Profit	-0.64	1.27	219.87	-28.32	-2.38	17.59
P & L Balance brought forward	15204.42	14678.82	16104.45	17128.30	15328.41	14193.80
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	1402.38	1214.02	1166.07	1143.09	125.66	817.23
P & L Balance carried down	16258.55	15204.42	14678.82	16104.45	17128.30	15328.41
Dividend	0.00	0.00	0.00	0.00	0.00	650.16
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	350.00	300.00	250.00	250.00	250.00	160.00
Dividend Per Share(Rs)	7.00	6.00	5.00	5.00	5.00	3.20
Earnings Per Share-Unit Curr	11.37	8.05	-2.22	0.70	9.49	9.52
Earnings Per Share(Adj)-Unit Curr	11.37	8.05	-2.22	0.70	9.49	9.52
Book Value-Unit Curr	140.13	135.12	132.10	141.29	106.48	96.95
Book Value(Adj)-Unit Curr	140.13	135.12	132.10	141.29	106.48	96.95