SSPL Securities Private Limited

Profit and Loss


Asian Paints Ltd	Industry: Paints / Varnishes

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500820	INE021A01026	197.9099616	ASIANPAINT	0.99	241468.45	64.15	39.24	1

	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	29552.65	31226.98	30078.40	25188.51	18516.86	17194.09
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	29552.65	31226.98	30078.40	25188.51	18516.86	17194.09
Other Income	770.15	821.92	518.01	451.89	366.02	357.54
Stock Adjustments	180.47	-367.64	299.74	1208.63	90.70	210.21
Total Income	30503.27	31681.26	30896.15	26849.03	18973.58	17761.84
EXPENDITURE :
Raw Materials	15087.85	15139.07	16495.71	14668.36	8683.95	8322.48
Power & Fuel Cost	132.73	114.93	122.15	104.66	74.71	83.30
Employee Cost	2013.58	1816.19	1513.89	1310.14	1128.66	985.43
Other Manufacturing Expenses	2300.43	2365.25	2519.88	2484.52	1755.10	1660.30
Selling & Administrative Expenses	3502.70	3465.40	3141.26	2610.29	1991.93	2013.64
Miscellaneous Expenses	1523.18	914.68	764.77	685.11	480.43	515.31
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	24560.47	23815.52	24557.66	21863.08	14114.78	13580.46
Operating Profit	5942.80	7865.74	6338.49	4985.95	4858.80	4181.38
Interest	143.77	124.09	93.06	70.25	71.66	78.38
Gross Profit	5799.03	7741.65	6245.43	4915.70	4787.14	4103.00
Depreciation	901.85	742.93	755.83	721.56	697.47	689.97
Profit Before Tax	4897.18	6998.72	5489.60	4194.14	4089.67	3413.03
Tax	1306.70	1678.31	1424.32	1110.45	1059.18	876.81
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	5.60	5.40	-34.90	-51.02	-21.31	-117.73
Reported Net Profit	3584.88	5315.01	4100.18	3134.71	3051.80	2653.95
Extraordinary Items	-274.90	1.50	8.49	-9.84	13.64	-16.91
Adjusted Net Profit	3859.78	5313.51	4091.69	3144.55	3038.16	2670.86
Adjustment below Net Profit	-0.80	-96.73	0.00	0.00	0.00	-362.89
P & L Balance brought forward	13852.07	11166.17	8974.85	7581.09	4994.52	4424.53
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	3107.91	2532.38	1908.86	1740.95	465.23	1740.95
P & L Balance carried down	14328.24	13852.07	11166.17	8974.85	7581.09	4974.64
Dividend	0.00	0.00	0.00	0.00	321.33	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	2480.00	3330.00	2565.00	1915.00	1785.00	1200.00
Dividend Per Share(Rs)	24.80	33.30	25.65	19.15	17.85	12.00
Earnings Per Share-Unit Curr	37.37	55.41	42.75	32.68	31.82	27.67
Earnings Per Share(Adj)-Unit Curr	37.37	55.41	42.75	32.68	31.82	27.67
Book Value-Unit Curr	197.91	190.67	162.48	139.17	126.03	98.55
Book Value(Adj)-Unit Curr	197.91	190.67	162.48	139.17	126.03	98.55