SSPL Securities Private Limited

Profit and Loss


Bajaj Auto Ltd	Industry: Automobiles - Scooters And 3 - Wheelers

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
532977	INE917I01010	1151.1570925	BAJAJ-AUTO	2.39	245615.44	29	303.32	10

	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	50010.31	44685.23	36427.60	33144.71	27741.08	29918.65
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	50010.31	44685.23	36427.60	33144.71	27741.08	29918.65
Other Income	1425.86	1426.28	1181.42	1524.52	1276.46	1733.56
Stock Adjustments	-35.18	70.45	98.11	-187.96	219.48	63.01
Total Income	51400.99	46181.96	37707.13	34481.27	29237.02	31715.22
EXPENDITURE :
Raw Materials	35302.26	31813.89	26152.86	24141.86	19829.13	21071.29
Power & Fuel Cost	176.94	147.80	122.51	108.01	91.34	116.57
Employee Cost	1579.44	1537.56	1444.90	1358.80	1285.96	1389.21
Other Manufacturing Expenses	813.06	721.60	735.70	836.28	597.11	698.83
Selling & Administrative Expenses	1145.42	973.10	839.04	645.87	661.34	1024.86
Miscellaneous Expenses	913.84	810.19	709.38	620.60	579.47	614.64
Less : Pre-operative Expenses Capitalised	49.67	47.53	27.82	13.31	12.27	29.97
Total Expenditure	39881.29	35956.61	29976.57	27698.11	23032.08	24885.43
Operating Profit	11519.70	10225.35	7730.56	6783.16	6204.94	6829.79
Interest	67.72	53.50	39.48	8.66	6.66	3.16
Gross Profit	11451.98	10171.85	7691.08	6774.50	6198.28	6826.63
Depreciation	400.09	349.84	282.44	269.17	259.28	246.43
Profit Before Tax	11051.89	9822.01	7408.64	6505.33	5939.00	6580.20
Tax	2559.04	2283.60	1854.82	1667.11	1348.10	1547.26
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	341.43	59.62	-73.78	-180.65	36.31	-67.04
Reported Net Profit	8151.42	7478.79	5627.60	5018.87	4554.59	5099.98
Extraordinary Items	23.60	-10.42	73.05	243.94	3.51	8.50
Adjusted Net Profit	8127.82	7489.21	5554.55	4774.93	4551.08	5091.48
Adjustment below Net Profit	17.75	-4918.47	-3089.05	13.42	12.22	-368.76
P & L Balance brought forward	16416.32	17821.40	19340.40	18861.25	14750.44	16451.58
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	2165.55	3965.40	4057.55	4553.14	456.00	6432.36
P & L Balance carried down	22419.94	16416.32	17821.40	19340.40	18861.25	14750.44
Dividend	0.00	0.00	0.00	0.00	0.00	3472.40
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	2100.00	800.00	1400.00	1400.00	1400.00	1200.00
Dividend Per Share(Rs)	210.00	80.00	140.00	140.00	140.00	120.00
Earnings Per Share-Unit Curr	291.89	267.88	198.88	173.44	157.40	176.24
Earnings Per Share(Adj)-Unit Curr	291.89	267.88	198.88	173.44	157.40	176.24
Book Value-Unit Curr	1151.15	890.48	898.57	921.62	870.94	688.58
Book Value(Adj)-Unit Curr	1151.15	890.48	898.57	921.62	870.94	688.58