SSPL WEALTH PVT LTD

Profit and Loss


Bharat Electronics Ltd	Industry: Electronics - Components

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500049	INE263A01024	19.9074394	BEL	0.77	171158.47	47.49	4.93	1

	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	17646.20	15313.76	14063.83	12921.11	12084.60	10391.74
Excise Duty	0.00	0.00	0.00	0.00	0.00	69.41
Net Sales	17646.20	15313.76	14063.83	12921.11	12084.60	10322.33
Other Income	360.02	233.59	126.10	101.94	169.54	200.38
Stock Adjustments	397.45	276.97	129.33	-259.43	132.20	-415.28
Total Income	18403.67	15824.32	14319.26	12763.62	12386.34	10107.43
EXPENDITURE :
Raw Materials	10170.55	9149.83	7918.41	6819.22	6045.40	5065.86
Power & Fuel Cost	44.10	41.30	36.48	38.88	40.83	34.85
Employee Cost	2297.73	2109.39	1940.68	2057.49	1879.05	1772.33
Other Manufacturing Expenses	180.16	180.50	166.31	136.59	138.48	147.31
Selling & Administrative Expenses	273.39	214.41	325.71	259.14	285.83	248.12
Miscellaneous Expenses	1054.14	632.25	641.07	649.63	994.74	673.63
Less : Pre-operative Expenses Capitalised	27.60	49.61	19.76	33.36	32.69	38.19
Total Expenditure	13992.47	12278.07	11008.90	9927.59	9351.64	7903.91
Operating Profit	4411.20	3546.25	3310.36	2836.03	3034.70	2203.52
Interest	18.45	8.27	9.22	7.22	15.29	4.68
Gross Profit	4392.75	3537.98	3301.14	2828.81	3019.41	2198.84
Depreciation	407.87	380.18	366.33	349.64	316.22	251.00
Profit Before Tax	3984.88	3157.80	2934.81	2479.17	2703.19	1947.84
Tax	854.45	910.52	800.01	716.42	796.82	446.10
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	123.76	-101.65	69.38	-31.08	-20.92	102.45
Reported Net Profit	3006.67	2348.93	2065.42	1793.83	1927.29	1399.29
Extraordinary Items	5.54	4.50	0.84	0.15	0.19	0.97
Adjusted Net Profit	3001.13	2344.43	2064.58	1793.68	1927.10	1398.32
Adjustment below Net Profit	0.00	0.00	0.00	-166.32	-117.50	-148.36
P & L Balance brought forward	7707.18	6781.60	6139.56	5667.39	4769.28	4546.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	1642.70	1423.35	1423.38	1155.34	911.68	1027.65
P & L Balance carried down	9071.15	7707.18	6781.60	6139.56	5667.39	4769.28
Dividend	0.00	0.00	0.00	341.12	414.22	487.32
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	180.00	450.00	400.00	280.00	340.00	200.00
Dividend Per Share(Rs)	1.80	4.50	4.00	2.80	3.40	2.00
Earnings Per Share-Unit Curr	4.11	9.64	8.48	7.36	7.91	5.74
Earnings Per Share(Adj)-Unit Curr	4.11	3.21	2.83	2.45	2.64	1.91
Book Value-Unit Curr	18.58	49.18	44.36	40.44	37.01	31.85
Book Value(Adj)-Unit Curr	18.58	16.39	14.79	13.48	12.34	10.62