SSPL Securities Private Limited

Profit and Loss


Bharat Electronics Ltd	Industry: Electronics - Components

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500049	INE263A01024	26.9470231	BEL	0.63	277735.05	50.66	7.5	1

	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	23658.01	20169.39	17646.20	15313.76	14063.83	12921.11
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	23658.01	20169.39	17646.20	15313.76	14063.83	12921.11
Other Income	767.59	755.84	360.02	233.59	126.10	101.94
Stock Adjustments	810.83	560.57	397.45	276.97	129.33	-259.43
Total Income	25236.43	21485.80	18403.67	15824.32	14319.26	12763.62
EXPENDITURE :
Raw Materials	12991.81	11126.48	10206.29	9149.83	7918.41	6819.22
Power & Fuel Cost	52.18	53.86	44.10	41.30	36.48	38.88
Employee Cost	2734.36	2466.70	2297.73	2109.39	1940.68	2057.49
Other Manufacturing Expenses	334.84	354.43	144.42	180.50	166.31	136.59
Selling & Administrative Expenses	363.02	331.79	273.39	214.41	325.71	259.14
Miscellaneous Expenses	1314.17	1426.96	1054.14	632.25	641.07	649.63
Less : Pre-operative Expenses Capitalised	91.66	32.99	27.60	49.61	19.76	33.36
Total Expenditure	17698.72	15727.23	13992.47	12278.07	11008.90	9927.59
Operating Profit	7537.71	5758.57	4411.20	3546.25	3310.36	2836.03
Interest	12.14	11.58	18.45	8.27	9.22	7.22
Gross Profit	7525.57	5746.99	4392.75	3537.98	3301.14	2828.81
Depreciation	435.58	412.43	407.87	380.18	366.33	349.64
Profit Before Tax	7089.99	5334.56	3984.88	3157.80	2934.81	2479.17
Tax	1764.09	1380.69	854.45	910.52	800.01	716.42
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	37.65	-66.13	123.76	-101.65	69.38	-31.08
Reported Net Profit	5288.25	4020.00	3006.67	2348.93	2065.42	1793.83
Extraordinary Items	17.22	16.55	5.54	4.50	0.84	0.15
Adjusted Net Profit	5271.03	4003.45	3001.13	2344.43	2064.58	1793.68
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-166.32
P & L Balance brought forward	11229.19	9071.15	7707.18	6781.60	6139.56	5667.39
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	2081.24	1861.96	1642.70	1423.35	1423.38	1155.34
P & L Balance carried down	14436.20	11229.19	9071.15	7707.18	6781.60	6139.56
Dividend	0.00	0.00	0.00	0.00	0.00	341.12
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	240.00	220.00	180.00	450.00	400.00	280.00
Dividend Per Share(Rs)	2.40	2.20	1.80	4.50	4.00	2.80
Earnings Per Share-Unit Curr	7.23	5.50	4.11	9.64	8.48	7.36
Earnings Per Share(Adj)-Unit Curr	7.23	5.50	4.11	3.21	2.83	2.45
Book Value-Unit Curr	26.95	22.00	18.58	49.18	44.36	40.44
Book Value(Adj)-Unit Curr	26.95	22.00	18.58	16.39	14.79	13.48