SSPL Securities Private Limited

Profit and Loss


Indus Towers Ltd	Industry: Transmisson Line Towers / Equipment

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
534816	INE121J01017	120.9447106	INDUSTOWER	0	113470.32	11.44	36.82	10

	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)
INCOME :
Sales Turnover	28600.60	28381.80	27708.20	13950.80	6738.30	6821.70
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	28600.60	28381.80	27708.20	13950.80	6738.30	6821.70
Other Income	1489.50	577.70	458.50	816.00	465.70	1668.20
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	30090.10	28959.50	28166.70	14766.80	7204.00	8489.90
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	11149.90	10590.80	10265.30	5152.90	2366.40	2559.80
Employee Cost	782.30	774.10	772.20	512.60	293.50	291.50
Other Manufacturing Expenses	1399.10	1350.50	1346.70	724.60	250.30	328.60
Selling & Administrative Expenses	545.20	516.33	441.64	304.35	127.76	459.15
Miscellaneous Expenses	167.00	5973.88	-5.94	78.35	143.14	69.15
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	14043.50	19205.60	12819.90	6772.80	3181.10	3708.20
Operating Profit	16046.60	9753.90	15346.80	7994.00	4022.90	4781.70
Interest	1863.80	1670.40	1602.20	835.10	333.30	52.90
Gross Profit	14182.80	8083.50	13744.60	7158.90	3689.60	4728.80
Depreciation	6055.60	5321.50	5320.30	2842.90	1277.40	1063.70
Profit Before Tax	8127.20	2762.00	8424.30	4316.00	2412.20	3665.10
Tax	1938.80	2032.50	2037.30	985.00	580.50	846.90
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	147.40	-1313.80	19.90	-7.20	85.10	39.20
Reported Net Profit	6041.00	2043.30	6367.10	3338.20	1746.60	2779.00
Extraordinary Items	211.55	-59.80	207.39	161.46	233.44	261.44
Adjusted Net Profit	5829.45	2103.10	6159.71	3176.74	1513.16	2517.56
Adjustment below Net Profit	0.00	0.00	0.00	6798.70	-902.40	0.00
P & L Balance brought forward	10862.80	11783.90	5416.80	1265.90	2992.60	4190.30
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	2964.40	0.00	5986.00	2570.90	3976.70
P & L Balance carried down	16903.80	10862.80	11783.90	5416.80	1265.90	2992.60
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	110.00	201.20	105.00	150.00
Dividend Per Share(Rs)	0.00	0.00	11.00	20.12	10.50	15.00
Earnings Per Share-Unit Curr	22.42	7.58	23.63	12.39	9.44	15.02
Earnings Per Share(Adj)-Unit Curr	22.42	7.58	23.63	12.39	9.44	15.02
Book Value-Unit Curr	100.46	78.42	82.29	58.99	75.05	84.69
Book Value(Adj)-Unit Curr	100.46	78.42	82.29	58.99	75.05	84.69