SSPL Securities Private Limited

Profit and Loss


Bosch Ltd	Industry: Auto Ancillaries

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500530	INE323A01026	4684.9739944	BOSCHLTD	1.27	119106.38	59.19	682.27	10

	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	18087.40	16727.10	14929.30	11781.60	9718.00	9841.60
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	18087.40	16727.10	14929.30	11781.60	9718.00	9841.60
Other Income	815.60	1566.50	473.40	390.90	504.00	611.60
Stock Adjustments	31.30	8.00	139.70	275.10	152.30	-223.40
Total Income	18934.30	18301.60	15542.40	12447.60	10374.30	10229.80
EXPENDITURE :
Raw Materials	11494.80	10842.00	9602.50	7573.70	5934.50	5097.80
Power & Fuel Cost	116.00	101.70	106.50	100.10	86.10	97.60
Employee Cost	1495.30	1340.70	1145.90	1066.60	931.60	1268.50
Other Manufacturing Expenses	535.10	555.00	577.50	475.10	592.10	616.40
Selling & Administrative Expenses	1806.80	1582.20	1537.70	1150.40	936.10	922.10
Miscellaneous Expenses	361.00	218.70	292.20	228.40	991.50	872.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	20.10	22.80
Total Expenditure	15809.00	14640.30	13262.30	10594.30	9451.80	8851.60
Operating Profit	3125.30	3661.30	2280.10	1853.30	922.50	1378.20
Interest	17.10	50.80	12.10	28.90	14.00	10.20
Gross Profit	3108.20	3610.50	2268.00	1824.40	908.50	1368.00
Depreciation	375.60	429.50	385.60	324.30	341.40	383.30
Profit Before Tax	2732.60	3181.00	1882.40	1500.10	567.10	984.70
Tax	611.70	597.80	433.80	193.00	163.00	332.50
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	107.60	92.70	24.10	89.90	-78.40	2.40
Reported Net Profit	2013.30	2490.50	1424.50	1217.20	482.50	649.80
Extraordinary Items	1.04	647.80	-2.14	2.41	-491.59	-454.24
Adjusted Net Profit	2012.26	1842.70	1426.64	1214.79	974.09	1104.04
Adjustment below Net Profit	3.10	8.30	1.60	-10.00	28.50	-55.50
P & L Balance brought forward	10888.30	9819.90	9603.00	8735.00	8533.70	8249.10
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	501.40	1430.40	1209.20	339.20	309.70	309.70
P & L Balance carried down	12403.30	10888.30	9819.90	9603.00	8735.00	8533.70
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	5120.00	3750.00	4800.00	2100.00	1150.00	1050.00
Dividend Per Share(Rs)	512.00	375.00	480.00	210.00	115.00	105.00
Earnings Per Share-Unit Curr	682.47	844.24	482.88	412.61	163.56	220.27
Earnings Per Share(Adj)-Unit Curr	682.47	844.24	482.88	412.61	163.56	220.27
Book Value-Unit Curr	4683.97	4089.22	3732.95	3623.02	3329.53	3142.17
Book Value(Adj)-Unit Curr	4683.97	4089.22	3732.95	3623.02	3329.53	3142.17