SSPL Securities Private Limited

Profit and Loss


Chennai Petroleum Corporation Ltd	Industry: Refineries

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500110	INE178A01016	533.102328	CHENNPETRO	0.73	10172.88	58.64	11.65	10

	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)
INCOME :
Sales Turnover	79416.79	91052.30	60576.42	41954.41	48836.63	52257.43
Excise Duty	12886.81	14173.57	17098.91	19454.31	11533.48	10862.83
Net Sales	66529.98	76878.73	43477.51	22500.10	37303.15	41394.60
Other Income	13.25	15.12	16.23	106.88	24.13	58.73
Stock Adjustments	831.68	-978.65	1227.35	892.06	-990.41	409.91
Total Income	67374.91	75915.20	44721.09	23499.04	36336.87	41863.24
EXPENDITURE :
Raw Materials	60884.16	67564.66	40092.91	19904.62	36689.83	39607.62
Power & Fuel Cost	79.58	78.52	66.38	58.75	71.05	81.93
Employee Cost	546.71	556.30	547.83	564.51	507.83	460.52
Other Manufacturing Expenses	586.60	508.78	376.15	399.93	405.78	424.41
Selling & Administrative Expenses	626.97	716.24	511.17	369.42	435.82	386.10
Miscellaneous Expenses	161.28	777.85	378.28	81.42	305.13	326.24
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	62885.30	70202.35	41972.72	21378.65	38415.44	41286.82
Operating Profit	4489.61	5712.85	2748.37	2120.39	-2078.57	576.42
Interest	224.11	330.69	413.21	376.47	414.86	420.98
Gross Profit	4265.50	5382.16	2335.16	1743.92	-2493.43	155.44
Depreciation	605.63	573.46	503.52	467.38	522.60	453.46
Profit Before Tax	3659.87	4808.70	1831.64	1276.54	-3016.03	-298.02
Tax	898.89	1068.58	37.27	0.00	94.51	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	49.73	206.31	451.95	1038.98	-1032.96	-84.66
Reported Net Profit	2711.25	3533.81	1342.42	237.56	-2077.58	-213.36
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	2711.25	3533.81	1342.42	237.56	-2077.58	-213.36
Adjustment below Net Profit	-14.00	-15.00	0.00	0.00	0.00	-56.63
P & L Balance brought forward	402.06	-1866.28	-3108.70	-3346.26	-1268.68	-723.20
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	2280.30	1250.47	100.00	0.00	0.00	275.49
P & L Balance carried down	819.01	402.06	-1866.28	-3108.70	-3346.26	-1268.68
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	550.00	270.00	20.00	0.00	0.00	0.00
Dividend Per Share(Rs)	55.00	27.00	2.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	182.07	237.31	90.15	15.95	-139.52	0.00
Earnings Per Share(Adj)-Unit Curr	182.07	237.31	90.15	15.95	-139.52	0.00
Book Value-Unit Curr	577.06	421.80	187.38	95.67	80.07	222.25
Book Value(Adj)-Unit Curr	577.06	421.80	187.38	95.67	80.07	222.25