SSPL WEALTH PVT LTD

Profit and Loss


Cipla Ltd	Industry: Pharmaceuticals - Indian - Bulk Drugs & Formln

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500087	INE059A01026	360.7264827	CIPLA	0.84	124457.39	26.74	57.63	2

	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)
INCOME :
Sales Turnover	16574.34	14345.34	15380.82	11302.71	12659.15	12374.01
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	16574.34	14345.34	15380.82	11302.71	12659.15	12374.01
Other Income	1433.72	826.20	742.05	653.91	892.85	577.52
Stock Adjustments	-104.57	-194.32	541.93	-6.41	43.08	-136.70
Total Income	17903.49	14977.22	16664.80	11950.21	13595.08	12814.83
EXPENDITURE :
Raw Materials	4977.62	4739.89	6467.54	4097.20	4362.29	4371.46
Power & Fuel Cost	271.66	257.07	247.58	234.58	253.95	264.93
Employee Cost	2644.21	2335.69	2122.02	1703.58	1911.08	1839.84
Other Manufacturing Expenses	1243.47	988.99	994.55	906.09	921.04	861.96
Selling & Administrative Expenses	2510.53	2334.97	2107.17	1578.59	2093.92	2030.01
Miscellaneous Expenses	338.13	327.42	272.66	-291.15	452.66	367.11
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	11985.62	10984.03	12211.52	8228.89	9994.94	9735.31
Operating Profit	5917.87	3993.19	4453.28	3721.32	3600.14	3079.52
Interest	20.25	22.27	26.93	45.07	36.05	16.97
Gross Profit	5897.62	3970.92	4426.35	3676.25	3564.09	3062.55
Depreciation	587.59	595.91	546.62	468.62	599.78	569.72
Profit Before Tax	5310.03	3375.01	3879.73	3207.63	2964.31	2492.83
Tax	1226.69	901.63	949.49	756.27	545.96	576.43
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	6.09	-40.09	-27.69	-16.92	100.18	27.99
Reported Net Profit	4077.25	2513.47	2957.93	2468.28	2318.17	1888.41
Extraordinary Items	42.92	-41.59	48.88	39.09	91.40	79.15
Adjusted Net Profit	4034.33	2555.06	2909.05	2429.19	2226.77	1809.26
Adjustment below Net Profit	-74.47	-10.52	18.48	13.71	-49.53	-32.59
P & L Balance brought forward	19634.22	17534.77	14961.71	12479.72	10828.56	9214.31
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	686.17	403.50	403.35	0.00	617.48	241.57
P & L Balance carried down	22950.83	19634.22	17534.77	14961.71	12479.72	10828.56
Dividend	0.00	0.00	0.00	0.00	322.49	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	650.00	425.00	250.00	250.00	200.00	150.00
Dividend Per Share(Rs)	13.00	8.50	5.00	5.00	4.00	3.00
Earnings Per Share-Unit Curr	50.50	31.14	36.66	30.61	28.75	23.44
Earnings Per Share(Adj)-Unit Curr	50.50	31.14	36.66	30.61	28.75	23.44
Book Value-Unit Curr	346.49	305.25	279.05	247.10	215.85	195.88
Book Value(Adj)-Unit Curr	346.49	305.25	279.05	247.10	215.85	195.88