SSPL Securities Private Limited

Profit and Loss


Cipla Ltd	Industry: Pharmaceuticals - Indian - Bulk Drugs & Formln

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500087	INE059A01026	397.3891536	CIPLA	1.01	127544.37	24.69	63.96	2

	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	19044.85	16574.34	14345.34	15380.82	11302.71	12659.15
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	19044.85	16574.34	14345.34	15380.82	11302.71	12659.15
Other Income	1279.38	1433.72	826.20	742.05	653.91	892.85
Stock Adjustments	229.87	-104.57	-194.32	541.93	-6.41	43.08
Total Income	20554.10	17903.49	14977.22	16664.80	11950.21	13595.08
EXPENDITURE :
Raw Materials	5699.59	4977.62	4739.89	6467.54	4097.20	4362.29
Power & Fuel Cost	290.24	271.66	257.07	247.58	234.58	253.95
Employee Cost	3054.87	2688.51	2380.68	2122.02	1703.58	1911.08
Other Manufacturing Expenses	1374.94	1243.47	710.80	919.08	906.09	921.04
Selling & Administrative Expenses	2604.73	2510.53	2334.97	2107.17	1578.59	2093.92
Miscellaneous Expenses	471.91	293.83	560.62	348.13	-291.15	452.66
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	13496.28	11985.62	10984.03	12211.52	8228.89	9994.94
Operating Profit	7057.82	5917.87	3993.19	4453.28	3721.32	3600.14
Interest	15.11	20.25	22.27	26.93	45.07	36.05
Gross Profit	7042.71	5897.62	3970.92	4426.35	3676.25	3564.09
Depreciation	573.89	587.59	595.91	546.62	468.62	599.78
Profit Before Tax	6468.82	5310.03	3375.01	3879.73	3207.63	2964.31
Tax	1360.32	1226.69	901.63	949.49	756.27	545.96
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-49.15	6.09	-40.09	-27.69	-16.92	100.18
Reported Net Profit	5157.65	4077.25	2513.47	2957.93	2468.28	2318.17
Extraordinary Items	344.27	42.92	-41.59	48.88	39.09	91.40
Adjusted Net Profit	4813.38	4034.33	2555.06	2909.05	2429.19	2226.77
Adjustment below Net Profit	-12.96	-74.47	-10.52	18.48	13.71	-49.53
P & L Balance brought forward	22950.83	19634.22	17534.77	14961.71	12479.72	10828.56
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	1049.83	686.17	403.50	403.35	0.00	617.48
P & L Balance carried down	27045.69	22950.83	19634.22	17534.77	14961.71	12479.72
Dividend	0.00	0.00	0.00	0.00	0.00	322.49
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	800.00	650.00	425.00	250.00	250.00	200.00
Dividend Per Share(Rs)	16.00	13.00	8.50	5.00	5.00	4.00
Earnings Per Share-Unit Curr	63.86	50.50	31.14	36.66	30.61	28.75
Earnings Per Share(Adj)-Unit Curr	63.86	50.50	31.14	36.66	30.61	28.75
Book Value-Unit Curr	397.46	346.49	305.25	279.05	247.10	215.85
Book Value(Adj)-Unit Curr	397.46	346.49	305.25	279.05	247.10	215.85