SSPL Securities Private Limited

Profit and Loss


Cummins India Ltd	Industry: Engines

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500480	INE298A01020	253.1756854	CUMMINSIND	1.46	97991.59	51.54	68.59	2

	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	10339.40	8958.60	7744.43	6140.40	4329.24	5157.73
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	10339.40	8958.60	7744.43	6140.40	4329.24	5157.73
Other Income	626.13	567.79	419.99	419.86	370.15	331.54
Stock Adjustments	17.19	-13.63	117.93	36.21	18.62	-33.44
Total Income	10982.72	9512.76	8282.35	6596.47	4718.01	5455.83
EXPENDITURE :
Raw Materials	6608.76	5756.42	5348.86	4143.00	2779.21	3334.41
Power & Fuel Cost	31.84	27.48	26.54	24.52	18.91	29.10
Employee Cost	774.00	781.00	629.83	595.62	492.63	560.18
Other Manufacturing Expenses	397.63	344.21	268.66	134.81	101.39	125.77
Selling & Administrative Expenses	223.61	151.85	202.26	281.76	274.55	355.13
Miscellaneous Expenses	252.72	124.33	157.90	111.79	101.67	153.27
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	8288.56	7185.29	6634.05	5291.50	3768.36	4557.86
Operating Profit	2694.16	2327.47	1648.30	1304.97	949.65	897.97
Interest	15.12	26.78	15.78	11.50	16.17	20.25
Gross Profit	2679.04	2300.69	1632.52	1293.47	933.48	877.72
Depreciation	182.90	157.64	140.45	134.02	125.52	118.66
Profit Before Tax	2496.14	2143.05	1492.07	1159.45	807.96	759.06
Tax	593.20	491.35	354.96	258.04	187.75	142.53
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.84	-8.92	7.29	14.76	2.34	-12.81
Reported Net Profit	1905.78	1660.62	1129.82	886.65	617.87	629.34
Extraordinary Items	4.41	-0.10	24.31	118.91	-15.88	6.07
Adjusted Net Profit	1901.37	1660.72	1105.51	767.74	633.75	623.27
Adjustment below Net Profit	-12.71	-16.68	3.97	-0.06	-0.15	-75.48
P & L Balance brought forward	4934.62	4150.00	3639.91	3196.84	2967.20	2924.47
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	1053.36	859.32	623.70	443.52	388.08	511.13
P & L Balance carried down	5774.33	4934.62	4150.00	3639.91	3196.84	2967.20
Dividend	498.96	498.96	332.64	221.76	194.04	194.04
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	2575.00	1900.00	1250.00	925.00	750.00	700.00
Dividend Per Share(Rs)	51.50	38.00	25.00	18.50	15.00	14.00
Earnings Per Share-Unit Curr	68.75	59.91	40.76	31.99	22.29	22.70
Earnings Per Share(Adj)-Unit Curr	68.75	59.91	40.76	31.99	22.29	22.70
Book Value-Unit Curr	253.18	222.33	193.65	175.06	158.97	150.61
Book Value(Adj)-Unit Curr	253.18	222.33	193.65	175.06	158.97	150.61