SSPL Securities Private Limited

Profit and Loss


GAIL (India) Ltd	Industry: Miscellaneous

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
532155	INE129A01019	107.3195746	GAIL	4.18	117924.41	13.71	13.08	10

	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	137287.56	130638.11	144301.61	91645.72	56737.79	71885.63
Excise Duty	79.78	65.06	51.93	19.24	7.64	5.39
Net Sales	137207.78	130573.05	144249.68	91626.48	56730.15	71880.24
Other Income	4850.82	2217.01	2691.87	2049.17	2008.69	1419.52
Stock Adjustments	765.72	19.14	1959.99	326.77	-543.69	598.62
Total Income	142824.32	132809.20	148901.54	94002.42	58195.15	73898.38
EXPENDITURE :
Raw Materials	113816.03	107059.29	130835.93	71108.95	43804.87	57959.16
Power & Fuel Cost	4246.36	4641.13	3991.79	2168.89	1711.02	2495.23
Employee Cost	2195.47	2213.21	1870.89	1858.38	1664.19	1602.18
Other Manufacturing Expenses	1397.67	1229.19	1138.00	1077.20	925.88	949.04
Selling & Administrative Expenses	1386.39	1266.64	1223.13	985.42	870.86	857.72
Miscellaneous Expenses	789.33	983.48	638.30	1094.86	907.01	278.15
Less : Pre-operative Expenses Capitalised	175.41	166.35	180.10	167.17	138.27	130.95
Total Expenditure	123655.84	117226.59	139517.94	78126.53	49745.56	64010.53
Operating Profit	19168.48	15582.61	9383.60	15875.89	8449.59	9887.85
Interest	744.17	697.23	311.72	174.43	155.90	108.50
Gross Profit	18424.31	14885.38	9071.88	15701.46	8293.69	9779.35
Depreciation	3599.75	3330.82	2488.07	2111.17	1907.88	1835.99
Profit Before Tax	14824.56	11554.56	6583.81	13590.29	6385.81	7943.36
Tax	3324.81	2603.26	1225.10	3170.84	1555.81	2977.54
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	187.43	114.82	57.20	55.48	-60.18	-1654.81
Reported Net Profit	11312.32	8836.48	5301.51	10363.97	4890.18	6620.63
Extraordinary Items	1824.98	-14.30	0.77	5.20	-10.96	21.14
Adjusted Net Profit	9487.34	8850.78	5300.74	10358.77	4901.14	6599.49
Adjustment below Net Profit	71.32	51.36	19.85	69.25	72.31	-668.08
P & L Balance brought forward	49429.24	44157.70	41904.72	36399.48	34178.60	32188.73
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	4273.81	3616.30	3068.38	4927.98	2741.61	3962.68
P & L Balance carried down	56539.07	49429.24	44157.70	41904.72	36399.48	34178.60
Dividend	4273.81	3616.30	2630.04	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	75.00	55.00	50.00	100.00	50.00	64.00
Dividend Per Share(Rs)	7.50	5.50	5.00	10.00	5.00	6.40
Earnings Per Share-Unit Curr	17.20	13.44	8.06	23.34	11.01	14.68
Earnings Per Share(Adj)-Unit Curr	17.20	13.44	8.06	15.56	7.34	9.79
Book Value-Unit Curr	107.32	97.61	84.64	125.18	104.97	97.49
Book Value(Adj)-Unit Curr	107.32	97.61	84.64	83.45	69.98	65.00