SSPL Securities Private Limited

Profit and Loss


Grasim Industries Ltd	Industry: Textiles - Manmade

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500300	INE047A01021	799.3572682	GRASIM	0.36	188666.54	0	4.35	2

	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	31563.23	25847.33	26839.71	20856.84	12386.36	16081.87
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	31563.23	25847.33	26839.71	20856.84	12386.36	16081.87
Other Income	1715.11	1256.60	1018.34	1251.13	608.23	588.33
Stock Adjustments	826.51	83.81	261.91	538.59	-273.86	146.38
Total Income	34104.85	27187.74	28119.96	22646.56	12720.73	16816.58
EXPENDITURE :
Raw Materials	19007.52	13611.12	13161.29	9947.37	5274.70	7574.03
Power & Fuel Cost	4064.21	4015.64	4745.01	3434.26	2075.99	2601.31
Employee Cost	2653.05	2145.01	2023.49	1774.29	1391.29	1559.98
Other Manufacturing Expenses	2136.86	1620.69	1830.01	1299.20	766.30	1077.03
Selling & Administrative Expenses	2504.64	1594.32	1612.40	1299.30	655.49	721.23
Miscellaneous Expenses	1045.97	1343.92	637.56	493.96	465.40	877.26
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	31412.25	24330.70	24009.76	18248.38	10629.17	14410.84
Operating Profit	2692.60	2857.04	4110.20	4398.18	2091.56	2405.74
Interest	683.69	440.42	367.67	247.24	235.95	237.88
Gross Profit	2008.91	2416.62	3742.53	4150.94	1855.61	2167.86
Depreciation	1676.21	1215.06	1097.29	913.96	828.17	813.51
Profit Before Tax	332.70	1201.56	2645.24	3236.98	1027.44	1354.35
Tax	0.00	74.69	433.71	113.89	126.64	235.49
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	120.60	181.48	87.80	71.82	-4.20	-169.14
Reported Net Profit	212.10	945.39	2123.73	3051.27	905.00	1288.00
Extraordinary Items	26.62	-367.33	54.08	72.14	76.83	-230.02
Adjusted Net Profit	185.48	1312.72	2069.65	2979.13	828.17	1518.02
Adjustment below Net Profit	-10.86	348.41	-2.57	24.71	48.58	-117.24
P & L Balance brought forward	10113.35	9476.76	8013.25	5529.53	4838.60	3796.06
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	668.12	657.21	657.65	592.26	262.65	128.22
P & L Balance carried down	9646.47	10113.35	9476.76	8013.25	5529.53	4838.60
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	500.00	500.00	500.00	500.00	450.00	200.00
Dividend Per Share(Rs)	10.00	10.00	10.00	10.00	9.00	4.00
Earnings Per Share-Unit Curr	3.12	14.24	32.25	46.35	13.75	19.58
Earnings Per Share(Adj)-Unit Curr	3.12	14.24	32.12	46.17	13.70	19.50
Book Value-Unit Curr	799.32	784.86	713.11	738.45	652.60	572.95
Book Value(Adj)-Unit Curr	799.32	784.86	710.27	735.51	650.00	570.67