SSPL Securities Private Limited

Profit and Loss


HCL Technologies Ltd	Industry: Computers - Software - Large

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
532281	INE860A01027	128.7547718	HCLTECH	4.09	397877.58	31.39	46.71	2

	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	51105.00	48118.00	46276.00	40638.00	35673.00	32666.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	51105.00	48118.00	46276.00	40638.00	35673.00	32666.00
Other Income	1234.00	1076.00	1031.00	880.00	965.00	613.00
Stock Adjustments	-13.00	-10.00	12.00	5.00	3.00	-3.00
Total Income	52326.00	49184.00	47319.00	41523.00	36641.00	33276.00
EXPENDITURE :
Raw Materials	133.00	135.00	168.00	155.00	142.00	151.00
Power & Fuel Cost	194.00	193.00	189.00	168.00	170.00	197.00
Employee Cost	22414.00	20965.00	19799.00	15872.00	11749.00	9955.00
Other Manufacturing Expenses	8063.00	7717.00	8532.00	8330.00	8295.00	7984.00
Selling & Administrative Expenses	2017.00	1660.00	926.00	587.00	546.00	1034.00
Miscellaneous Expenses	555.00	562.00	431.00	419.00	339.00	578.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	33376.00	31232.00	30045.00	25531.00	21241.00	19899.00
Operating Profit	18950.00	17952.00	17274.00	15992.00	15400.00	13377.00
Interest	156.00	125.00	127.00	109.00	177.00	240.00
Gross Profit	18794.00	17827.00	17147.00	15883.00	15223.00	13137.00
Depreciation	2320.00	2371.00	2431.00	2615.00	2813.00	1959.00
Profit Before Tax	16474.00	15456.00	14716.00	13268.00	12410.00	11178.00
Tax	3344.00	2873.00	3045.00	2464.00	2480.00	1968.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	864.00	909.00	212.00	-70.00	1187.00	241.00
Reported Net Profit	12266.00	11674.00	11459.00	10874.00	8743.00	8969.00
Extraordinary Items	134.77	113.30	202.46	96.09	153.58	84.25
Adjusted Net Profit	12131.23	11560.70	11256.54	10777.91	8589.42	8884.75
Adjustment below Net Profit	-107.00	3.00	-1.00	0.00	0.00	-98.00
P & L Balance brought forward	32783.00	36490.00	39312.00	40928.00	36411.00	29431.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	17115.00	15384.00	14280.00	12490.00	4226.00	1911.00
P & L Balance carried down	27827.00	32783.00	36490.00	39312.00	40928.00	36391.00
Dividend	16254.00	14080.00	12995.00	11391.00	2714.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	3000.00	2600.00	2400.00	2100.00	500.00	500.00
Dividend Per Share(Rs)	60.00	52.00	48.00	42.00	10.00	10.00
Earnings Per Share-Unit Curr	45.18	43.00	42.21	40.05	32.20	33.03
Earnings Per Share(Adj)-Unit Curr	45.18	43.00	42.21	40.05	32.20	33.03
Book Value-Unit Curr	128.69	145.38	151.40	156.87	160.42	138.29
Book Value(Adj)-Unit Curr	128.69	145.38	151.40	156.87	160.42	138.29