•   Home
• About Us
• Equity
• Derivatives
• Currency
• IPO
• Mutual Funds
• NRI Corner
• Depository
• Membership
•   Contact Us 

• Market Tracker
• Company Information
•   Corporate Actions
• News Analysis
• Other Markets

Profit and Loss

Heritage Foods Ltd Industry:  Food - Processing - Indian BSE Code ISIN Demat Book Value(R) NSE Symbol Div & Yield % Market Cap (Rs.Cr) P/E(TTM) EPS(TTM) Face Value(R) 519552 INE978A01027 81.2483297 HERITGFOOD 0.76 3044.64 34.94 9.39 5

Mar 2023 (Rs.Cr) Mar 2022 (Rs.Cr) Mar 2021 (Rs.Cr) Mar 2020 (Rs.Cr) Mar 2019 (Rs.Cr) Mar 2018 (Rs.Cr) INCOME :             Sales Turnover 3208.68 2642.92 2407.03 2681.11 2482.35 2344.01 Excise Duty 0.00 0.00 0.00 0.00 0.00 0.33 Net Sales 3208.68 2642.92 2407.03 2681.11 2482.35 2343.68 Other Income 11.35 10.31 8.41 302.81 142.19 402.54 Stock Adjustments 175.87 -5.36 31.43 13.20 -33.91 43.05 Total Income 3395.90 2647.87 2446.87 2997.12 2590.63 2789.27 EXPENDITURE :             Raw Materials 2657.66 1968.10 1767.64 2211.06 1848.10 1878.65 Power & Fuel Cost 48.97 35.82 34.12 35.93 31.72 28.43 Employee Cost 203.92 176.81 170.39 149.57 136.85 120.14 Other Manufacturing Expenses 167.19 127.62 96.97 33.08 110.51 101.87 Selling & Administrative Expenses 161.14 124.66 103.19 123.75 124.61 119.19 Miscellaneous Expenses 8.83 24.83 15.06 518.08 144.31 396.94 Less : Pre-operative Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 Total Expenditure 3247.71 2457.84 2187.36 3071.47 2396.08 2645.23 Operating Profit 148.18 190.04 259.51 -74.35 194.55 144.04 Interest 4.99 4.82 19.27 22.29 22.15 18.98 Gross Profit 143.19 185.22 240.24 -96.64 172.40 125.06 Depreciation 53.85 49.96 44.05 48.04 43.71 36.99 Profit Before Tax 89.34 135.26 196.19 -144.68 128.69 88.07 Tax 22.71 34.30 50.04 18.51 42.28 28.29 Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00 Deferred Tax 0.74 -0.58 0.99 -3.18 2.97 -0.60 Reported Net Profit 65.89 101.53 145.16 -160.00 83.44 60.38 Extraordinary Items 3.64 -3.64 1.33 -0.62 -1.16 -0.58 Adjusted Net Profit 62.25 105.17 143.83 -159.38 84.60 60.96 Adjustment below Net Profit -0.31 -0.02 -2.12 -2.75 -3.49 -2.67 P & L Balance brought forward 510.02 443.30 311.86 483.90 413.22 364.79 Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00 Appropriations 11.60 34.80 11.60 9.28 9.28 9.28 P & L Balance carried down 564.00 510.02 443.30 311.86 483.90 413.22 Dividend 0.00 0.00 0.00 0.00 0.00 9.28 Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 Equity Dividend % 50.00 100.00 100.00 50.00 40.00 40.00 Dividend Per Share(Rs) 2.50 5.00 5.00 2.50 2.00 2.00 Earnings Per Share-Unit Curr 7.10 21.88 31.29 -34.49 17.98 13.01 Earnings Per Share(Adj)-Unit Curr 7.10 11.10 15.87 -17.49 9.12 6.60 Book Value-Unit Curr 79.05 141.67 127.29 98.96 172.80 166.99 Book Value(Adj)-Unit Curr 79.05 71.84 64.55 50.18 87.63 84.68