SSPL WEALTH PVT LTD

Profit and Loss


Hindalco Industries Ltd	Industry: Aluminium and Aluminium Products

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500440	INE038A01020	269.3542034	HINDALCO	0.45	148316.29	47.86	13.79	1

	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	76878.00	67653.00	42701.00	40242.00	45749.00	43446.04
Excise Duty	0.00	0.00	0.00	0.00	0.00	636.89
Net Sales	76878.00	67653.00	42701.00	40242.00	45749.00	42809.15
Other Income	627.00	535.00	777.00	764.00	940.00	1009.07
Stock Adjustments	-1062.00	3344.00	1821.00	0.00	382.00	419.23
Total Income	76443.00	71532.00	45299.00	41006.00	47071.00	44237.45
EXPENDITURE :
Raw Materials	47346.00	43901.00	28422.00	22841.00	27482.00	25418.96
Power & Fuel Cost	11318.00	6781.00	5668.00	6989.00	6937.00	6030.11
Employee Cost	2240.00	2081.00	1858.00	1938.00	1988.00	1895.93
Other Manufacturing Expenses	2672.00	2740.00	1934.00	1986.00	2097.00	1924.68
Selling & Administrative Expenses	2263.00	1903.00	1046.00	1036.00	1086.00	1007.39
Miscellaneous Expenses	2586.00	2530.00	1662.00	1907.00	2312.00	2244.10
Less : Pre-operative Expenses Capitalised	31.00	30.00	42.00	30.00	17.00	30.40
Total Expenditure	68394.00	59906.00	40548.00	36667.00	41885.00	38490.77
Operating Profit	8049.00	11626.00	4751.00	4339.00	5186.00	5746.68
Interest	1300.00	1417.00	1469.00	1679.00	1683.00	1900.54
Gross Profit	6749.00	10209.00	3282.00	2660.00	3503.00	3846.14
Depreciation	1874.00	1752.00	1708.00	1708.00	1693.00	1617.32
Profit Before Tax	4875.00	8457.00	1574.00	952.00	1810.00	2228.82
Tax	917.00	1496.00	283.00	137.00	375.00	412.44
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	632.00	1454.00	298.00	195.00	230.00	379.89
Reported Net Profit	3326.00	5507.00	993.00	620.00	1205.00	1436.49
Extraordinary Items	6.82	-89.86	397.45	10.42	308.91	-208.24
Adjusted Net Profit	3319.18	5596.86	595.55	609.58	896.09	1644.73
Adjustment below Net Profit	-10.00	0.00	39.00	-182.00	-43.00	55.13
P & L Balance brought forward	10252.00	5494.00	4834.00	4813.00	4068.00	2971.83
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	-610.00	749.00	372.00	417.00	417.00	395.00
P & L Balance carried down	14178.00	10252.00	5494.00	4834.00	4813.00	4068.45
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	300.00	400.00	300.00	100.00	120.00	120.00
Dividend Per Share(Rs)	3.00	4.00	3.00	1.00	1.20	1.20
Earnings Per Share-Unit Curr	14.98	24.81	4.47	2.79	5.43	6.44
Earnings Per Share(Adj)-Unit Curr	14.98	24.81	4.47	2.79	5.43	6.44
Book Value-Unit Curr	263.46	245.17	226.09	205.51	219.28	221.86
Book Value(Adj)-Unit Curr	263.46	245.17	226.09	205.51	219.28	221.86