SSPL Securities Private Limited

Profit and Loss


Hindustan Aeronautics Ltd	Industry: Engineering

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
541154	INE066F01020	520.9950656	HAL	0.88	303235.96	36.48	124.29	5

	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	30980.92	30380.84	26927.85	24620.21	22882.36	21445.37
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	30980.92	30380.84	26927.85	24620.21	22882.36	21445.37
Other Income	2571.42	1898.54	1671.80	986.34	359.91	414.91
Stock Adjustments	7624.77	1958.89	691.45	-592.29	-2458.27	-635.67
Total Income	41177.11	34238.27	29291.10	25014.26	20784.00	21224.61
EXPENDITURE :
Raw Materials	19594.73	12722.47	10542.01	9150.62	8470.19	8485.74
Power & Fuel Cost	211.52	210.07	202.13	200.04	182.96	201.26
Employee Cost	5717.72	5276.24	4895.89	4589.83	4291.02	4763.59
Other Manufacturing Expenses	1236.26	1221.19	1213.18	949.18	893.92	845.23
Selling & Administrative Expenses	309.64	241.16	214.84	179.53	138.06	155.06
Miscellaneous Expenses	1925.97	2919.15	3881.85	3538.90	1106.56	1478.67
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	28995.84	22590.28	20949.90	18608.10	15082.71	15929.55
Operating Profit	12181.27	11647.99	8341.20	6406.16	5701.29	5295.06
Interest	21.56	42.57	64.35	65.14	266.72	359.43
Gross Profit	12159.71	11605.42	8276.85	6341.02	5434.57	4935.63
Depreciation	1339.70	1406.45	1783.91	1109.87	1157.19	997.63
Profit Before Tax	10820.01	10198.97	6492.94	5231.15	4277.38	3938.00
Tax	2623.92	2905.00	1276.54	707.27	595.67	1180.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-120.71	-301.07	-594.77	-562.62	442.26	-84.01
Reported Net Profit	8316.80	7595.04	5811.17	5086.50	3239.45	2842.01
Extraordinary Items	5.70	4.22	2.03	1.00	1.60	83.45
Adjusted Net Profit	8311.10	7590.82	5809.14	5085.50	3237.85	2758.56
Adjustment below Net Profit	20.98	-81.90	103.10	146.87	-711.36	0.00
P & L Balance brought forward	0.00	0.00	0.00	0.00	0.00	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	8337.78	7513.14	5914.27	5233.37	2528.09	2842.01
P & L Balance carried down	0.00	0.00	0.00	0.00	0.00	0.00
Dividend	1671.94	1471.31	1337.55	1337.55	1003.16	1111.84
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	800.00	700.00	550.00	400.00	300.00	332.50
Dividend Per Share(Rs)	40.00	35.00	55.00	40.00	30.00	33.25
Earnings Per Share-Unit Curr	124.36	113.57	173.78	152.11	96.88	84.99
Earnings Per Share(Adj)-Unit Curr	124.36	113.57	86.89	76.06	48.44	42.50
Book Value-Unit Curr	520.99	434.32	702.96	576.09	459.59	394.74
Book Value(Adj)-Unit Curr	520.99	434.32	351.48	288.05	229.80	197.37