SSPL WEALTH PVT LTD

Profit and Loss


ITC Ltd	Industry: Cigarettes

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500875	INE154A01025	53.8611713	ITC	3.51	549265.32	26.88	16.37	1

	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	70251.28	59745.56	48524.56	46807.34	45784.39	44329.77
Excise Duty	4208.01	3404.29	3039.43	1187.64	788.74	3702.23
Net Sales	66043.27	56341.27	45485.13	45619.70	44995.65	40627.54
Other Income	2510.48	2589.97	3250.99	3013.66	2484.54	2542.74
Stock Adjustments	39.50	566.46	526.86	176.34	180.14	-1041.85
Total Income	68593.25	59497.70	49262.98	48809.70	47660.33	42128.43
EXPENDITURE :
Raw Materials	28919.68	26798.98	20501.48	17411.47	17485.29	14748.19
Power & Fuel Cost	1199.84	864.05	672.11	744.55	714.88	620.92
Employee Cost	3569.46	3061.99	2820.95	2658.21	2728.44	2487.46
Other Manufacturing Expenses	2213.79	1803.94	1482.64	1805.34	1788.28	1620.68
Selling & Administrative Expenses	4933.92	4402.35	3906.74	4031.93	4045.76	3571.09
Miscellaneous Expenses	1269.84	1024.18	1094.10	1347.68	1083.78	973.42
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	42106.53	37955.49	30478.02	27999.18	27846.43	24021.76
Operating Profit	26486.72	21542.21	18784.96	20810.52	19813.90	18106.67
Interest	73.58	60.53	58.94	80.44	58.04	109.60
Gross Profit	26413.14	21481.68	18726.02	20730.08	19755.86	17997.07
Depreciation	1662.73	1652.15	1561.83	1563.27	1311.70	1145.37
Profit Before Tax	24750.41	19829.53	17164.19	19166.81	18444.16	16851.70
Tax	6025.32	4833.88	4035.36	4441.97	5849.24	5599.83
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-28.22	-62.18	97.15	-411.21	130.60	28.62
Reported Net Profit	18753.31	15057.83	13031.68	15136.05	12464.32	11223.25
Extraordinary Items	51.45	44.53	-42.55	-143.21	-62.14	266.06
Adjusted Net Profit	18701.86	15013.30	13074.23	15279.26	12526.46	10957.19
Adjustment below Net Profit	24.44	339.00	-10.86	-1487.06	-1196.10	-1057.46
P & L Balance brought forward	30060.39	28210.63	33596.14	26978.13	21991.24	17576.81
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	15150.44	13547.07	18406.33	7030.98	6281.33	5751.36
P & L Balance carried down	33687.70	30060.39	28210.63	33596.14	26978.13	21991.24
Dividend	7448.41	6469.48	6152.68	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	1550.00	1150.00	1075.00	1015.00	575.00	515.00
Dividend Per Share(Rs)	15.50	11.50	10.75	10.15	5.75	5.15
Earnings Per Share-Unit Curr	15.09	12.22	10.59	12.31	10.17	9.20
Earnings Per Share(Adj)-Unit Curr	15.09	12.22	10.59	12.31	10.17	9.20
Book Value-Unit Curr	54.39	49.82	47.94	52.09	47.27	42.12
Book Value(Adj)-Unit Curr	54.39	49.82	47.94	52.09	47.27	42.12