SSPL Securities Private Limited

Profit and Loss


JSW Steel Ltd	Industry: Steel - Large

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500228	INE019A01038	326.2320473	JSWSTEEL	0.34	253312.35	36.72	28.21	1

	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	127702.00	135180.00	131687.00	118820.00	70727.00	64262.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	127702.00	135180.00	131687.00	118820.00	70727.00	64262.00
Other Income	4768.00	3333.00	1572.00	1929.00	669.00	628.00
Stock Adjustments	-916.00	1736.00	590.00	3112.00	872.00	27.00
Total Income	131554.00	140249.00	133849.00	123861.00	72268.00	64917.00
EXPENDITURE :
Raw Materials	66652.00	72700.00	76284.00	51691.00	28942.00	33493.00
Power & Fuel Cost	12136.00	11575.00	13842.00	8930.00	5210.00	5533.00
Employee Cost	2488.00	2357.00	1975.00	1870.00	1501.00	1496.00
Other Manufacturing Expenses	23508.00	24744.00	20723.00	25187.00	15038.00	8770.00
Selling & Administrative Expenses	494.00	469.00	484.00	287.00	247.00	280.00
Miscellaneous Expenses	7334.00	4759.00	3598.00	2821.00	1788.00	3509.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	112612.00	116604.00	116906.00	90786.00	52726.00	53081.00
Operating Profit	18942.00	23645.00	16943.00	33075.00	19542.00	11836.00
Interest	6486.00	6108.00	5023.00	3849.00	3565.00	4022.00
Gross Profit	12456.00	17537.00	11920.00	29226.00	15977.00	7814.00
Depreciation	5913.00	5435.00	4952.00	4511.00	3781.00	3522.00
Profit Before Tax	6543.00	12102.00	6968.00	24715.00	12196.00	4292.00
Tax	1511.00	3453.00	1218.00	4411.00	2162.00	789.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-805.00	608.00	813.00	3602.00	1641.00	-1788.00
Reported Net Profit	5837.00	8041.00	4937.00	16702.00	8393.00	5291.00
Extraordinary Items	-1060.95	-89.96	-43.22	-529.81	-286.28	-1088.77
Adjusted Net Profit	6897.95	8130.96	4980.22	17231.81	8679.28	6379.77
Adjustment below Net Profit	-36.00	10.00	66.00	-564.00	59.00	-3.00
P & L Balance brought forward	48473.00	41054.00	40245.00	25678.00	17709.00	13611.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	1785.00	632.00	4194.00	1571.00	483.00	1190.00
P & L Balance carried down	52489.00	48473.00	41054.00	40245.00	25678.00	17709.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	280.00	730.00	340.00	1735.00	650.00	200.00
Dividend Per Share(Rs)	2.80	7.30	3.40	17.35	6.50	2.00
Earnings Per Share-Unit Curr	19.14	26.36	16.40	55.49	27.79	17.58
Earnings Per Share(Adj)-Unit Curr	19.14	26.36	16.40	55.49	27.79	17.58
Book Value-Unit Curr	261.77	246.83	211.49	210.97	155.55	127.45
Book Value(Adj)-Unit Curr	261.77	246.83	211.49	210.97	155.55	127.45