•   Home
• About Us
• Equity
• Derivatives
• Currency
• IPO
• Mutual Funds
• NRI Corner
• Depository
• Membership
•   Contact Us 

• Market Tracker
• Company Information
•   Corporate Actions
• News Analysis
• Other Markets

Profit and Loss

KPI Green Energy Ltd Industry:  Power Generation And Supply BSE Code ISIN Demat Book Value(R) NSE Symbol Div & Yield % Market Cap (Rs.Cr) P/E(TTM) EPS(TTM) Face Value(R) 542323 INE542W01017 124.1241268 KPIGREEN 0.03 12079.43 116.23 17.24 10

Mar 2023 (Rs.Cr) Mar 2022 (Rs.Cr) Mar 2021 (Rs.Cr) Mar 2020 (Rs.Cr) Mar 2019 (Rs.Cr) Mar 2018 (Rs.Cr) INCOME :             Operating Income 487.53 219.02 103.50 59.28 34.51 31.56 Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 Net Operating Income 487.53 219.02 103.50 59.28 34.51 31.56 Other Income 3.23 1.48 0.43 0.27 9.33 0.04 Stock Adjustments 2.18 0.70 0.82 0.97 3.85 0.39 Total Income 492.94 221.20 104.75 60.52 47.69 31.99 EXPENDITURE :             Power & Fuel Cost 288.04 84.20 23.03 15.35 10.40 2.97 Operating Expenses 24.44 16.36 10.40 7.84 6.16 4.73 Employee Cost 7.91 4.16 1.69 1.62 0.86 0.87 Selling & Administrative Expenses 11.84 7.49 4.50 8.16 5.48 4.66 Miscellaneous Expenses 4.21 1.35 0.90 0.23 3.62 0.16 Less : Pre-operative Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 Total Expenditure 336.44 113.55 40.52 33.20 26.52 13.39 Operating Profit 156.50 107.65 64.23 27.32 21.17 18.60 Interest 36.81 36.01 25.06 7.84 3.87 2.98 Gross Profit 119.69 71.64 39.17 19.48 17.30 15.62 Depreciation 19.10 13.85 16.47 7.48 4.47 8.08 Profit Before Tax 100.59 57.79 22.70 12.00 12.83 7.54 Tax 8.32 0.00 0.00 0.00 0.00 0.88 Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00 Deferred Tax 13.86 13.17 8.15 5.50 3.92 -0.73 Reported Net Profit 78.39 44.62 14.55 6.50 8.90 7.39 Extraordinary Items -0.34 -0.09 -0.07 -0.05 3.99 -0.03 Adjusted Net Profit 78.73 44.71 14.62 6.55 4.91 7.42 Adjustment below Net Profit 0.01 -0.01 -0.07 -7.48 0.00 0.00 P & L Balance brought forward 85.90 43.09 28.61 29.58 20.68 13.28 Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00 Appropriations 5.46 1.80 0.00 0.00 0.00 0.00 P & L Balance carried down 158.84 85.90 43.09 28.60 29.58 20.68 Dividend 0.00 0.00 0.00 0.00 0.00 0.00 Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 Equity Dividend % 28.50 10.00 0.00 0.00 0.00 0.00 Dividend Per Share(Rs) 2.85 1.00 0.00 0.00 0.00 0.00 Earnings Per Share-Unit Curr 21.70 24.70 8.05 3.60 4.93 5.71 Earnings Per Share(Adj)-Unit Curr 14.47 8.23 2.68 1.20 1.64 5.71 Book Value-Unit Curr 63.18 85.99 62.30 54.27 54.82 38.08 Book Value(Adj)-Unit Curr 42.12 28.66 20.76 18.09 18.27 38.08