SSPL Securities Private Limited

Profit and Loss


Larsen & Toubro Ltd	Industry: Engineering - Turnkey Services

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500510	INE018A01030	522.7424234	LT	0.93	504557.48	43.35	84.63	2

	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	142509.01	126233.36	110500.98	101000.41	87255.48	82383.65
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	142509.01	126233.36	110500.98	101000.41	87255.48	82383.65
Other Income	6143.99	5916.17	4034.95	3879.94	12010.77	4072.63
Stock Adjustments	-1089.23	-411.83	2930.73	1944.37	-362.10	64.01
Total Income	147563.77	131737.70	117466.66	106824.72	98904.15	86520.29
EXPENDITURE :
Raw Materials	62087.77	55731.70	52338.03	45106.97	36390.28	34974.65
Power & Fuel Cost	2181.21	2440.76	2568.18	2112.87	1419.26	1755.52
Employee Cost	10380.08	9040.16	8298.22	7396.88	6398.20	5955.98
Other Manufacturing Expenses	50989.16	45024.08	37921.13	35920.18	31153.32	29985.10
Selling & Administrative Expenses	2460.03	2337.34	2215.23	1814.51	1469.58	1757.69
Miscellaneous Expenses	1646.73	1575.14	720.29	1459.89	4494.48	1079.09
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	129744.98	116149.18	104061.08	93811.30	81325.12	75508.03
Operating Profit	17818.79	15588.52	13405.58	13013.42	17579.03	11012.26
Interest	2282.01	2487.38	2201.24	1832.22	2459.14	2368.07
Gross Profit	15536.78	13101.14	11204.34	11181.20	15119.89	8644.19
Depreciation	1963.02	1753.17	1371.64	1172.50	1150.68	1020.51
Profit Before Tax	13573.76	11347.97	9832.70	10008.70	13969.21	7623.68
Tax	2849.97	2207.96	2334.76	2405.17	1847.72	1508.92
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-146.93	-191.40	-351.03	-275.92	323.70	-564.45
Reported Net Profit	10870.72	9331.41	7848.97	7879.45	11797.79	6679.21
Extraordinary Items	-769.49	609.20	-246.08	605.63	-1925.56	464.71
Adjusted Net Profit	11640.21	8722.21	8095.05	7273.82	13723.35	6214.50
Adjustment below Net Profit	-199.29	10.10	-25.37	58.02	39.36	-360.01
P & L Balance brought forward	41061.19	35936.63	31131.14	25722.05	17795.79	15043.02
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	3849.57	4216.95	3091.42	2528.38	3910.89	4405.05
P & L Balance carried down	47883.05	41061.19	35863.32	31131.14	25722.05	16957.17
Dividend	0.00	843.39	0.00	0.00	2527.66	1403.89
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	1700.00	1700.00	1200.00	1100.00	1800.00	900.00
Dividend Per Share(Rs)	34.00	34.00	24.00	22.00	36.00	18.00
Earnings Per Share-Unit Curr	79.05	67.88	55.84	56.08	84.00	47.58
Earnings Per Share(Adj)-Unit Curr	79.05	67.88	55.84	56.08	84.00	47.58
Book Value-Unit Curr	522.80	469.33	508.91	477.66	439.56	371.65
Book Value(Adj)-Unit Curr	522.80	469.33	508.91	477.66	439.56	371.65