SSPL Securities Private Limited

Profit and Loss


MRF Ltd	Industry: Tyres

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500290	INE883A01011	42856.0676756	MRF	0.16	62707.97	34.43	4293.95	10

	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	27665.22	24673.68	22578.23	18989.51	15921.35	15991.14
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	27665.22	24673.68	22578.23	18989.51	15921.35	15991.14
Other Income	402.86	312.46	328.54	314.92	207.23	330.50
Stock Adjustments	601.10	182.41	339.63	844.92	-359.36	-24.88
Total Income	28669.18	25168.55	23246.40	20149.35	15769.22	16296.76
EXPENDITURE :
Raw Materials	18377.07	15072.97	15562.13	13271.46	8869.41	9484.03
Power & Fuel Cost	1213.12	1146.39	1134.47	930.93	654.24	720.79
Employee Cost	1831.53	1749.52	1558.87	1471.94	1387.87	1320.51
Other Manufacturing Expenses	1200.63	1052.38	946.62	907.72	716.58	831.37
Selling & Administrative Expenses	1456.35	1417.43	1191.25	1041.40	812.75	1010.00
Miscellaneous Expenses	226.40	243.38	181.20	190.76	220.47	269.15
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	24305.10	20682.07	20574.54	17814.21	12661.32	13635.85
Operating Profit	4364.08	4486.48	2671.86	2335.14	3107.90	2660.91
Interest	296.78	322.52	304.06	254.57	270.71	280.97
Gross Profit	4067.30	4163.96	2367.80	2080.57	2837.19	2379.94
Depreciation	1647.40	1425.00	1248.60	1201.41	1136.92	980.62
Profit Before Tax	2419.90	2738.96	1119.20	879.16	1700.27	1399.32
Tax	597.86	624.59	309.10	221.95	489.72	401.80
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.51	73.42	-6.13	9.87	-38.51	-397.46
Reported Net Profit	1822.55	2040.95	816.23	647.34	1249.06	1394.98
Extraordinary Items	1.42	-7.48	128.21	115.96	-2.99	9.85
Adjusted Net Profit	1821.13	2048.43	688.02	531.38	1252.05	1385.13
Adjustment below Net Profit	0.00	0.00	0.00	-647.34	-1249.06	-1400.19
P & L Balance brought forward	0.00	0.00	0.00	0.00	0.00	1394.98
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	1822.55	2040.95	816.23	0.00	0.00	1389.77
P & L Balance carried down	0.00	0.00	0.00	0.00	0.00	0.00
Dividend	2.54	2.54	2.54	0.00	0.00	2.54
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	2350.00	2000.00	1750.00	1500.00	1500.00	1000.00
Dividend Per Share(Rs)	235.00	200.00	175.00	150.00	150.00	100.00
Earnings Per Share-Unit Curr	4298.47	4813.56	1925.07	1526.75	2945.90	3290.05
Earnings Per Share(Adj)-Unit Curr	4298.47	4813.56	1925.07	1526.75	2945.90	3290.05
Book Value-Unit Curr	42867.62	38775.12	34219.03	32493.56	31082.22	28312.15
Book Value(Adj)-Unit Curr	42867.62	38775.12	34219.03	32493.56	31082.22	28312.15