•   Home
• About Us
• Equity
• Derivatives
• Currency
• IPO
• Mutual Funds
• NRI Corner
• Depository
• Membership
•   Contact Us 

• Market Tracker
• Company Information
•   Corporate Actions
• News Analysis
• Other Markets

Profit and Loss

Som Distilleries & Breweries Ltd Industry:  Breweries & Distilleries BSE Code ISIN Demat Book Value(R) NSE Symbol Div & Yield % Market Cap (Rs.Cr) P/E(TTM) EPS(TTM) Face Value(R) 507514 INE480C01038 24.7396831 SDBL 0 2018.18 39.01 2.67 2

Mar 2024 (Rs.Cr) Mar 2023 (Rs.Cr) Mar 2022 (Rs.Cr) Mar 2021 (Rs.Cr) Mar 2020 (Rs.Cr) Mar 2019 (Rs.Cr) INCOME :             Sales Turnover 884.74 572.42 259.32 226.70 403.31 407.90 Excise Duty 151.80 89.86 46.33 45.75 80.96 85.55 Net Sales 732.94 482.56 212.99 180.95 322.35 322.35 Other Income 11.81 0.91 0.17 1.46 1.89 2.96 Stock Adjustments 15.10 10.37 8.49 1.79 0.22 5.85 Total Income 759.85 493.84 221.65 184.20 324.46 331.16 EXPENDITURE :             Raw Materials 494.36 302.56 135.21 106.83 172.23 26.25 Power & Fuel Cost 10.75 18.43 8.56 6.36 10.51 10.29 Employee Cost 18.34 13.40 11.46 9.14 9.74 8.63 Other Manufacturing Expenses 28.05 15.57 7.55 4.91 8.24 153.17 Selling & Administrative Expenses 115.90 86.09 49.62 58.30 84.99 82.67 Miscellaneous Expenses 6.75 2.12 1.89 2.00 1.56 5.59 Less : Pre-operative Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 Total Expenditure 674.14 438.17 214.28 187.54 287.27 286.60 Operating Profit 85.73 55.68 7.38 -3.36 37.19 44.57 Interest 7.20 9.09 9.40 11.71 8.62 7.87 Gross Profit 78.53 46.59 -2.02 -15.07 28.57 36.70 Depreciation 11.53 9.01 8.98 5.72 4.76 4.70 Profit Before Tax 67.00 37.58 -11.00 -20.79 23.81 32.00 Tax 12.50 0.00 3.08 2.47 7.80 11.74 Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00 Deferred Tax 7.33 10.53 -3.11 -5.22 -0.96 0.13 Reported Net Profit 47.17 27.04 -10.97 -18.04 16.96 20.14 Extraordinary Items 0.02 0.00 -0.50 0.00 0.05 0.22 Adjusted Net Profit 47.15 27.04 -10.47 -18.04 16.91 19.92 Adjustment below Net Profit 0.00 0.00 0.00 -0.03 -0.92 -0.98 P & L Balance brought forward 143.34 118.12 129.09 147.13 135.96 120.92 Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00 Appropriations 0.00 1.81 0.00 0.00 4.87 4.13 P & L Balance carried down 190.51 143.34 118.12 129.06 147.13 135.96 Dividend 0.00 0.00 0.00 0.00 0.00 0.00 Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 Equity Dividend % 0.00 5.00 0.00 0.00 0.00 15.00 Dividend Per Share(Rs) 0.00 0.25 0.00 0.00 0.00 1.50 Earnings Per Share-Unit Curr 6.05 3.67 -1.57 -5.55 5.22 6.20 Earnings Per Share(Adj)-Unit Curr 2.42 1.46 -0.62 -2.19 1.03 1.22 Book Value-Unit Curr 61.50 49.26 44.42 93.61 99.17 95.74 Book Value(Adj)-Unit Curr 24.60 19.61 17.68 36.87 19.53 18.85