SSPL Securities Private Limited

Profit and Loss


Tata Motors Ltd	Industry: Automobiles - LCVs / HCVs

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500570	INE155A01022	90.8369814	TATAMOTORS	0.84	262138.52	46.09	15.45	2

	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	69419.00	73303.00	65757.33	47263.68	30175.03	43928.17
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	69419.00	73303.00	65757.33	47263.68	30175.03	43928.17
Other Income	2799.00	4901.00	820.94	1150.04	419.99	1456.08
Stock Adjustments	-284.00	600.00	-484.69	403.87	609.55	-722.68
Total Income	71934.00	78804.00	66093.58	48817.59	31204.57	44661.57
EXPENDITURE :
Raw Materials	47232.00	52789.00	48788.13	36723.11	22207.54	31851.83
Power & Fuel Cost	419.00	424.00	420.98	344.78	247.89	428.85
Employee Cost	4513.00	4308.00	4021.63	3601.51	3341.53	4384.31
Other Manufacturing Expenses	2719.00	3083.00	2487.47	2150.88	1757.02	2276.81
Selling & Administrative Expenses	4733.00	4113.00	3487.05	2668.95	1530.19	3305.35
Miscellaneous Expenses	3049.00	3643.00	2885.88	1643.16	1448.51	5362.93
Less : Pre-operative Expenses Capitalised	1213.00	1130.00	1066.73	905.42	794.93	1169.46
Total Expenditure	61452.00	67230.00	61024.41	46226.97	29737.75	46440.62
Operating Profit	10482.00	11574.00	5069.17	2590.62	1466.82	-1779.05
Interest	1122.00	1706.00	2047.51	2121.73	2110.83	1973.00
Gross Profit	9360.00	9868.00	3021.66	468.89	-644.01	-3752.05
Depreciation	2008.00	2017.00	1766.86	1760.57	1730.71	3375.29
Profit Before Tax	7352.00	7851.00	1254.80	-1291.68	-2374.72	-7127.34
Tax	53.00	114.00	81.60	51.18	20.16	33.05
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1847.00	-165.00	-1554.93	48.00	0.56	129.24
Reported Net Profit	5452.00	7902.00	2728.13	-1390.86	-2395.44	-7289.63
Extraordinary Items	-235.82	2772.15	-258.06	203.38	-232.70	-2385.18
Adjusted Net Profit	5687.82	5129.85	2986.19	-1594.24	-2162.74	-4904.45
Adjustment below Net Profit	-57.00	-70.00	-65.93	11136.56	-10.08	-69.07
P & L Balance brought forward	12154.00	5009.00	2146.05	-8092.95	-5821.83	1489.77
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	2181.00	687.00	-201.10	-493.30	-134.40	-47.10
P & L Balance carried down	15368.00	12154.00	5009.35	2146.05	-8092.95	-5821.83
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	300.00	300.00	100.00	0.00	0.00	0.00
Dividend Per Share(Rs)	6.00	6.00	2.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	14.82	20.60	7.12	-3.63	-6.26	-20.26
Earnings Per Share(Adj)-Unit Curr	14.82	20.60	7.12	-3.63	-6.26	-20.26
Book Value-Unit Curr	90.87	78.59	58.66	52.06	49.77	48.70
Book Value(Adj)-Unit Curr	90.87	78.59	58.66	52.06	49.77	48.70