SSPL Securities Private Limited

Profit and Loss


Mahindra & Mahindra Ltd	Industry: Automobiles - Passenger Cars

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500520	INE101A01026	495.4165346	M&M	0.72	419467.15	31.48	107.14	5

	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	118624.53	101335.77	86644.63	57786.94	44629.87	45487.78
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	118624.53	101335.77	86644.63	57786.94	44629.87	45487.78
Other Income	1711.87	1956.08	2067.46	2658.14	2039.33	3034.86
Stock Adjustments	65.54	1567.82	1074.80	541.07	365.62	-409.49
Total Income	120401.94	104859.67	89786.89	60986.15	47034.82	48113.15
EXPENDITURE :
Raw Materials	86405.63	75562.69	65633.04	43101.48	30542.21	31223.10
Power & Fuel Cost	432.39	367.20	343.98	264.72	240.57	248.32
Employee Cost	4881.48	4463.19	3649.88	3329.59	3251.95	2880.08
Other Manufacturing Expenses	895.84	820.13	725.83	533.87	1427.75	499.18
Selling & Administrative Expenses	4699.62	4391.09	3710.71	2929.54	1466.76	3108.62
Miscellaneous Expenses	2959.61	2169.10	4165.43	1954.40	5159.90	4909.50
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	124.00	207.54
Total Expenditure	100274.57	87773.40	78228.87	52113.60	41965.14	42661.26
Operating Profit	20127.37	17086.27	11558.02	8872.55	5069.68	5451.89
Interest	250.47	140.48	272.78	226.18	396.31	113.23
Gross Profit	19876.90	16945.79	11285.24	8646.37	4673.37	5338.66
Depreciation	4226.78	3488.01	3154.46	2498.39	2369.92	2222.63
Profit Before Tax	15650.12	13457.78	8130.78	6147.98	2303.45	3116.03
Tax	3678.11	2777.39	1846.51	1051.69	1328.89	996.98
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	117.05	38.10	-264.37	226.41	-9.60	788.50
Reported Net Profit	11854.96	10642.29	6548.64	4869.88	984.16	1330.55
Extraordinary Items	0.00	0.00	-1104.89	-20.62	-1758.39	-859.97
Adjusted Net Profit	11854.96	10642.29	7653.53	4890.50	2742.55	2190.52
Adjustment below Net Profit	-62.20	301.08	-92.84	-744.38	-350.32	-7.93
P & L Balance brought forward	46400.46	37478.03	32450.64	29463.69	29102.00	28966.71
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	2623.85	2020.94	1428.41	1138.55	272.15	1187.33
P & L Balance carried down	55569.37	46400.46	37478.03	32450.64	29463.69	29102.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	506.00	422.00	325.00	231.00	175.00	47.00
Dividend Per Share(Rs)	25.30	21.10	16.25	11.55	8.75	2.35
Earnings Per Share-Unit Curr	98.73	88.74	54.66	40.70	8.24	11.15
Earnings Per Share(Adj)-Unit Curr	98.73	88.74	54.66	40.70	8.24	11.15
Book Value-Unit Curr	512.88	436.04	361.88	319.22	292.53	288.91
Book Value(Adj)-Unit Curr	512.88	436.04	361.88	319.22	292.53	288.91